茄子污污视频

Annual report pursuant to Section 13 and 15(d)

Information 茄子污污视频 Liberty's Operating Segments (Tables)

v3.22.4
Information 茄子污污视频 Liberty's Operating Segments (Tables)
12 Months Ended
Dec. 31, 2022
Information 茄子污污视频 Liberty's Operating Segments
Performance Measures

Years听ended听December听31,

2022

2021

2020

听听听听

听听听听

Adjusted

听听听听

听听听听

Adjusted

听听听听

听听听听

Adjusted

Revenue

OIBDA

Revenue

OIBDA

Revenue

OIBDA

amounts听in听millions

Liberty SiriusXM Group

Sirius XM Holdings

$

9,003

2,833

8,696

2,770

8,040

2,575

Corporate and other

(26)

(15)

(31)

Total Liberty SiriusXM Group

9,003

2,807

8,696

2,755

8,040

2,544

Braves Group

Corporate and other

588

61

568

104

178

(53)

Total Braves Group

588

61

568

104

178

(53)

Formula One Group

Formula 1

2,573

593

2,136

495

1,145

56

Corporate and other

(42)

(29)

(38)

Total Formula One Group

2,573

551

2,136

466

1,145

18

Total

$

12,164

3,419

11,400

3,325

9,363

2,509

Other Information By Segment

December听31,听2022

December听31,听2021

听听听听

Total

听听听听

Investments

听听听听

Capital

听听听听

Total

听听听听

Investments

听听听听

Capital

assets

in听affiliates

expenditures

assets

in听affiliates

expenditures

amounts听in听millions

Liberty SiriusXM Group

Sirius XM Holdings

$

29,501

665

426

29,812

716

388

Corporate and other

978

158

1,862

89

Total Liberty SiriusXM Group

30,479

823

426

31,674

805

388

Braves Group

Corporate and other

1,477

95

18

1,636

110

35

Total Braves Group

1,477

95

18

1,636

110

35

Formula One Group

Formula 1

8,980

38

8,819

17

Corporate and other

2,036

34

253

2,845

30

Total Formula One Group

11,016

34

291

11,664

30

17

Elimination (1)

(508)

(623)

Consolidated Liberty

$

42,464

952

735

44,351

945

440

(1) As of December 31, 2022 and 2021, this amount includes the intergroup interests in the Braves Group held by the Formula One Group and the Liberty SiriusXM Group and the intergroup interest in the Formula One Group held by the Liberty SiriusXM Group, as discussed in note 2. The Braves Group intergroup interests attributable to the Formula One Group and the Liberty SiriusXM Group are presented as assets of the Formula One Group and Liberty SiriusXM
Group, respectively, and are presented as liabilities of the Braves Group in the attributed financial statements. The Formula One Group intergroup interest attributable to the Liberty SiriusXM Group is presented as an asset of the Liberty SiriusXM Group and is presented as a liability of the Formula One Group in the attributed financial statements. The offsetting amounts between tracking stock groups are eliminated in consolidation.

As of December 31, 2020, this amount was also comprised of the call spread between the Formula One Group and the Liberty SiriusXM Group with respect to the Live Nation shares that were reattributed to the Liberty SiriusXM Group. During the year ended December 31, 2021, the Liberty SiriusXM Group paid approximately $384 million to the Formula One Group to settle its obligation under the call spread.

Reconciliation of Adjusted OIBDA to operating income (loss) and earnings (loss)

Years听ended听December听31,

听听听听

2022

听听听听

2021

听听听听

2020

amounts in millions

Adjusted OIBDA

$

3,419

3,325

2,509

Litigation settlements and reserves

16

Stock-based compensation

(237)

(256)

(261)

Impairment, restructuring and acquisition costs, net of recoveries (notes 5 and 8)

(74)

(20)

(1,004)

Depreciation and amortization

(1,044)

(1,072)

(1,083)

Operating income (loss)

2,064

1,977

177

Interest expense

(689)

(642)

(634)

Share of earnings (losses) of affiliates, net

99

(200)

(586)

Realized and unrealized gains (losses) on financial instruments, net

599

(451)

(402)

Gains (losses) on dilution of investment in affiliate

10

152

4

Other, net

110

(47)

6

Earnings (loss) from continuing operations before income taxes

$

2,193

789

(1,435)

Revenue by Geographic Area

Years听ended听December听31,

听听听听

2022

听听听听

2021

听听听听

2020

amounts听in听millions

United States

$

9,480

9,163

8,121

United Kingdom

2,573

2,136

1,145

Other

111

101

97

$

12,164

11,400

9,363

Long-lived Assets by Geographic Area

December听31,

听听听听

2022

听听听听

2021

amounts听in听millions

United States

$

2,208

1,984

United Kingdom

47

26

$

2,255

2,010